Dp 20% = 350,056.00The return on the dp is 130% over four years after contracting =87,514.00 = the first year a return of 25%105,016.80 = second year return 30%122,519.60 = third year 35% return140,022.40 = 4th year return 40%The return on each installment you will pay = 10%With a value of = 96,992Total returns on installments + returns on the dp in the first 4 years after contracting = 522,000What you will actually pay = 767,722 after deducting the returnsI mean, your deduction from the unit price = 1,750,280 - 767,722 = 982,558Don't forget your profits from the mandatory rent
